Release Details

Minerals Technologies Inc. Reports Second Quarter Diluted Earnings Per Share of $0.73, Including a Restructuring Charge of $0.01

July 29, 2004
    NEW YORK--(BUSINESS WIRE)--July 29, 2004--

      Company Announces Restatement of 2003 Financial Statements
  for Treatment of Tax Reversal; Restatement Has No Impact on Income
         from Operations, Cash Flows or Assets and Liabilities

Minerals Technologies Inc. (NYSE: MTX) today reported second quarter net income of $15.1 million, a 6-percent increase over the $14.3 million reported in the second quarter of 2003. Diluted earnings per common share were $0.73 compared with $0.70 in the same period last year, a 4-percent increase. The $0.73 per share includes a restructuring charge of $0.01 per share from a program announced last year.

"We are pleased with our second quarter financial performance, despite some of the increased costs we faced," said Paul R. Saueracker, chairman, president and chief executive officer. "We saw improved sales across all products lines, while at the same time we experienced increased raw material costs, primarily in refractories, higher R&D spending, which had been planned, and litigation costs to protect our intellectual property."

Worldwide sales in the quarter increased 13 percent to $229.3 million from $202.4 million in the previous year. Foreign exchange had a favorable impact on sales of approximately $5.7 million, or 3 percentage points of sales growth. Income from operations, including restructuring costs, was $22.9 million, or 6 percent higher than the $21.6 million reported for the second quarter of 2003.

For the first six months of 2004, net income increased 8 percent to $27.7 million from $25.8 million last year. Diluted earnings per common share increased 5 percent to $1.33 from $1.27 for the same period in 2003.

Worldwide sales for the first six months of 2004 increased 9 percent to $438.8 million from $403.8 million reported last year. The favorable impact of foreign exchange on sales for the first six months of 2004 was approximately $15.7 million, or 4 percentage points of growth. Operating income for the first six months of 2004, including restructuring costs, was $43.0 million compared with $44.1 million reported in the first half of 2003.

Sales in the Specialty Minerals segment, which includes the PCC and Processed Minerals product lines, increased 13 percent to $155.1 million from $137.4 million in the comparable quarter of 2003. Income from operations for the second quarter of 2003, including restructuring costs of $0.2 million, was $16.1 million, a 3-percent increase over the $15.6 million reported the previous year. For the first six months of 2004, Specialty Minerals sales increased 9 percent to $298.9 million from $275.1 million in the same period in 2003. Income from operations for the six months, including restructuring costs of $0.6 million, decreased 5 percent to $29.6 million from $31.1 million in the first half of last year.

Worldwide sales of PCC, which is used primarily in the manufacturing processes of the paper industry, increased 11 percent to $118.5 million compared with $106.6 million in the second quarter of 2003. For the six months, PCC sales increased 7 percent, to $230.9 million from $215.8 million last year.

Sales of PCC used for filling and coating paper had a 7-percent growth in tonnage in the second quarter. "We experienced good volume growth in Europe due to an overall increase in production of printing and writing papers," said Mr. Saueracker. "Also, on a global basis, we continue to be pleased with the increasing acceptance of our new generation of paper coating products. Furthermore, we received contributions from our new satellite PCC plant in Malaysia and the re-start of the satellite PCC facility at Millinocket, Maine, which had been idle since December 2002."

Sales of Specialty PCC, used in non-paper applications, also recorded double-digit growth in the quarter with increased sales in the construction and consumer products sectors.

Worldwide sales of Processed Minerals products increased 19 percent in the second quarter to $36.6 from $30.8 million in the same period in 2003. This growth was the result of improved market conditions and increased penetration in building products and plastics. For the six months, sales of Processed Minerals products increased 15 percent to $68.0 million from $59.3 million in the first half of 2003. These products are used in the building materials, polymers, ceramics, paints and coatings, glass and other manufacturing industries.

Sales in the Refractories segment, the products of which are used primarily in the steel industry, increased 14 percent to $74.2 million from $65.0 million in the same period of 2003. Income from operations, including restructuring costs of $0.2 million, increased 13 percent to $6.8 million from $6.0 million in the same period of 2003.

"Although operating margins were affected by the higher costs of raw materials, this segment recorded significant growth in North America--our largest market. This was the result of both our improved performance and better steel industry conditions in that region," said Mr. Saueracker. "However, performance of our refractories segment in Europe and Latin America was weak."

For the first six months of 2004, net sales of refractory products were $139.9 million, a 9-percent increase from $128.7 million reported in the first half of 2003. Income from operations for the six months, including restructuring costs of $0.4 million, increased 3 percent to $13.4 million from $13.0 million in the prior year.

"Despite some increased expenses and a relatively slow start to the quarter, we achieved good financial performance," said Mr. Saueracker. "This performance is the result of the success of our key marketing programs we have in place in both segments. We believe we have a strong business foundation and the right strategies in place for our continued growth."

Restatement of 2003 Financial Results

The company also announced that it has revised the accounting treatment with respect to the reversal of certain of its tax reserves during the second half of 2003. As a result of this reversal, the company will restate its financial statements for the fiscal quarter ended September 28, 2003 and for the fourth quarter and fiscal year ended December 31, 2003.

As was previously disclosed, during the third and fourth quarters of 2003, following the expiration of applicable statutes of limitations, the company reversed certain tax reserves, resulting in a reduction to the income tax provision of approximately $15 million, or $0.73 per share. Before releasing its third quarter earnings and audited financial statements for 2003, the company consulted with its independent auditors, who concurred with the accounting treatment of this transaction. However, following recent discussions with the independent auditors, it has been determined that the reversal of the tax reserves should have been treated as an equity transaction and reflected as additional paid-in capital of $15 million. Accordingly, the company will be restating its third quarter, fourth quarter and full year 2003 financial results.

"This restatement is due entirely to this technical correction. It has no impact on the underlying business of the company, its income from operations, cash flows or assets and liabilities," said Mr. Saueracker. "Furthermore, the original accounting treatment as well as this correction have not and will not impact any payments under the company's officer and management compensation plans."

The company has scheduled an analyst conference call for July 30, 2004 at 11:00 a.m. to discuss operating results for the second quarter. The conference call will be broadcast over the company's website, www.mineralstech.com.

This press release contains some forward-looking statements; in particular statements of anticipated changes in the business environment in which the company operates and in the company's future operating rate. Actual results may differ materially from these expectations. The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise. Forward-looking statements in this document should be evaluated together with the many uncertainties that affect our businesses, particularly those mentioned in the cautionary statements in our 2003 Annual Report Form 10-K and in our other reports filed with the Securities and Exchange Commission.


                   CONSOLIDATED STATEMENT OF INCOME
          MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
             (thousands of dollars, except per share data)
                              (unaudited)



                       Second Quarter     %       Six months       %
                     ------------------      -------------------
                       2004     2003  Change   2004     2003   Change
                     -------- -------- ----- -------- --------  ------

 Net sales          $229,292 $202,374   13  $438,765 $403,824       9
 Operating costs and
  expenses:
     Cost of goods
      sold           174,998  152,378   15   334,805  304,061      10
    Marketing and
     administrative
     expenses         23,579   21,862    8    45,790   42,999       6
    Research and
     development
     expenses          7,378    6,535   13    14,195   12,620      12
    Restructuring
     charges             428        0  N/A     1,000        0     N/A
                     -------- --------       -------- --------

 Income from
  operations          22,909   21,599    6    42,975   44,144      (3)
    Non-operating
     deductions -
     net                 725    1,441  (50)    2,290    2,468      (7)
                     -------- --------       -------- --------

 Income before
  provision for
  taxes on income
  and minority
  interests           22,184   20,158   10    40,685   41,676      (2)

 Provision for taxes
  on income            6,593    5,494   20    12,093   11,628       4

 Minority interests      473      381   24       884      848       4
                     -------- --------       -------- --------

 Income before
  cumulative effect
  of accounting
  change              15,118   14,283    6    27,708   29,200      (5)

 Cumulative effect of
  accounting change        0        0              0    3,433    (100)
                     -------- --------       -------- --------

 Net income         $ 15,118 $ 14,283    6  $ 27,708 $ 25,767       8
                     -------- --------       -------- --------

 Weighted average
  number of
  common shares
  outstanding:
       Basic          20,559   20,094         20,520   20,105

       Diluted        20,802   20,335         20,760   20,279

 Earnings per share:
 Basic
  Before cumulative
   effect of
   accounting
   change           $   0.74 $   0.71    4  $   1.35 $   1.45      (7)
  Cumulative effect
   of accounting
   change               ----     ----           ----    (0.17)
                     -------- --------       -------- --------
     Basic earnings
      per share     $   0.74 $   0.71    4  $   1.35 $   1.28       5
                     -------- --------       -------- --------

 Diluted
    Before
     cumulative
     effect of
     accounting
     change         $   0.73 $   0.70    4  $   1.33 $   1.44      (8)
    Cumulative effect
     of accounting
     change             ----     ----           ----    (0.17)
                     -------- --------       -------- --------
       Diluted
        earnings
        per share   $   0.73 $   0.70    4  $   1.33 $   1.27       5
                     -------- --------       -------- --------

 Cash dividends
  declared per
  common share      $  0.050 $  0.025       $   0.10 $   0.05
                     -------- --------       -------- --------

1) For the periods ended June 27, 2004 and June 29, 2003.

2) Sales increased 12% in the United States in the second quarter and 6% for the first six months of 2004. International sales increased approximately 15% in the second quarter and 13% for the first six months of 2004.

3) The Company recorded restructuring charges of $0.4 million in the second quarter of 2004 and $1.0 million in the first half of 2004 related to the program announced in December 2003. These charges relate to workforce reductions from business units and organization levels throughout the Company's worldwide operations.

4) Effective January 1, 2003, the Company adopted SFAS No. 143, "Accounting for Asset Retirement Obligations." Upon adoption, the Company recorded a non-cash after-tax charge to earnings of approximately $3.4 million in the first quarter of 2003 for the cumulative effect of this accounting change related to retirement obligations associated with the Company's PCC satellite facilities and its mining properties.

5) The Company paid approximately $0.7 million of one-time termination benefits to a group of employees at a Specialty Minerals facility in the United Kingdom in the first quarter of 2003. Such charge is included in cost of goods sold.

6) The results of operations for the interim period ended June 27, 2004 are not necessarily indicative of the results that ultimately might be achieved for the current year.

7) The analyst conference call to discuss operating results for the second quarter is scheduled for July 30, 2004 at 11:00 a.m. and will be broadcast over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year.

          MINERALS TECHNOLOGIES INC AND SUBSIDIARY COMPANIES
                 CONDENSED CONSOLIDATED BALANCE SHEET

                                      ASSETS

  (In Thousands of Dollars)
                                               June 27,   December 31,
                                                 2004*       2003**
                                              ----------- ------------

  Current assets:
           Cash & cash equivalents                93,604       90,515
           Accounts receivable, net              170,411      147,600
           Inventories                            88,310       86,378
           Other current assets                   19,118       15,632
                                              ----------- ------------
                   Total current assets          371,443      340,125

  Property, plant and equipment                1,231,222    1,209,950
  Less accumulated depreciation                  669,594      648,362
                                              ----------- ------------
                   Net property, plant &
                    equipment                    561,628      561,588

  Goodwill                                        52,667       52,721
  Prepaid benefit cost                            45,747       46,251
  Other assets and deferred charges               34,156       34,815
                                              ----------- ------------

                   Total assets                1,065,641    1,035,500
                                              ----------- ------------


  LIABILITIES AND SHAREHOLDERS' EQUITY

  Current liabilities:
           Short-term debt                        33,530       33,522
           Accounts payable                       44,218       44,217
           Other current liabilities              48,263       44,296
                                              ----------- ------------
                   Total current liabilities     126,011      122,035

  Long-term debt                                  96,700       98,159
  Other non-current liabilities                  108,173      107,925
                                              ----------- ------------
                   Total liabilities             330,884      328,119

  Total shareholders' equity                     734,757      707,381
                                              ----------- ------------

                   Total liabilities and
                    shareholders' equity       1,065,641    1,035,500
                                              ----------- ------------

* Unaudited.
**Condensed from audited financial statements.

              CONDENSED CONSOLIDATED STATEMENT OF INCOME
          MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
               (thousands of dollars, except per share)
                               unaudited

                                                Fourth Quarter
                                    ----------------------------------
                                       As
                                    Previously   As
                                     Reported  Restated           %
                                        2003     2003     2002  Change
                                    --------- -------- -------- ------

 Net sales                         $ 211,685 $211,685 $194,718      9

 Operating costs and expenses        198,164  198,164  177,893     11
                                    --------- -------- --------

 Income from operations               13,521   13,521   16,825    (20)

       Non-operating deductions -
        net                            1,292    1,292    1,100     17
                                    --------- -------- --------

 Income before provision for taxes
  on income and minority interests    12,229   12,229   15,725    (22)

 Provision (benefit) for taxes on
  income                              (1,174)   2,344    3,133    (25)

 Minority interests                      201      201      593    (66)
                                    --------- -------- --------

 Income before cumulative effect of
  accounting change                   13,202    9,684   11,999    (19)

 Cumulative effect of accounting
  change, net of tax                       0        0        0
                                    --------- -------- --------

 Net income                        $  13,202 $  9,684 $ 11,999    (19)
                                    --------- -------- --------


 Earnings per share:
 Basic
    Before cumulative effect of
     accounting change             $    0.65 $   0.47 $   0.60    (22)
    Cumulative effect of accounting
     change                                0        0        0
                                    --------- -------- --------
       Basic earnings per share    $    0.65 $   0.47 $   0.60    (22)
                                    --------- -------- --------

 Diluted
    Before cumulative effect of
     accounting change             $    0.64 $   0.47 $   0.59    (20)
    Cumulative effect of accounting
     change                                0        0        0
                                    --------- -------- --------
       Diluted earnings per share  $    0.64 $   0.47 $   0.59    (20)
                                    --------- -------- --------

 Cash dividends declared per common
  share                            $   0.025 $  0.025 $  0.025
                                    --------- -------- --------



            CONDENSED CONSOLIDATED STATEMENT OF INCOME
          MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
               (thousands of dollars, except per share)
                               unaudited

                                             Full Year
                                    ---------------------------
                                       As
                                     Previously    As
                                     Reported   Restated           %
                                        2003     2003     2002  Change
                                    --------- -------- -------- ------

 Net sales                         $ 813,743 $813,743 $752,680      8

 Operating costs and
  expenses                           736,539  736,539  671,806     10
                                    --------- -------- --------

 Income from operations               77,204   77,204   80,874     (5)

       Non-operating
        deductions - net               4,860    4,860    5,140     (5)
                                    --------- -------- --------

 Income before provision for
  taxes on income and minority
  interests                           72,344   72,344   75,734     (4)

 Provision (benefit) for taxes
  on income                            4,116   19,116   20,220     (5)

 Minority interests                    1,575    1,575    1,762    (11)
                                    --------- -------- --------

 Income before cumulative
  effect of accounting change         66,653   51,653   53,752     (4)

 Cumulative effect of
  accounting change, net of
  tax                                  3,433    3,433        0
                                    --------- -------- --------

 Net income                        $  63,220 $ 48,220 $ 53,752    (10)
                                    --------- -------- --------


 Earnings per share:
 Basic
    Before cumulative effect
     of accounting change          $    3.30 $   2.56 $   2.66     (4)
    Cumulative effect of
     accounting change                 (0.17)   (0.17)       0
                                    --------- -------- --------
       Basic earnings per share    $    3.13 $   2.39 $   2.66    (10)
                                    --------- -------- --------

 Diluted
    Before cumulative effect
     of accounting change          $    3.26 $   2.53 $   2.61     (3)
    Cumulative effect of
     accounting change                 (0.17)   (0.17)       0
                                    --------- -------- --------
       Diluted earnings per share  $    3.09 $   2.36 $   2.61    (10)
                                    --------- -------- --------

 Cash dividends declared per
  common share                     $    0.10 $   0.10 $   0.10
                                    --------- -------- --------

1) Restatement of Previously Reported Financial Information As a result of the expiration during the third quarter of the statute of limitations on the Company's U.S. tax returns for earlier years, certain tax reserves have been reversed. This one-time, non-cash item was previously recorded as a reduction to the tax provision for 2003 of approximately $15 million or $0.73 per share, and a reduction to the overall effective tax rate for 2003 to 5.7%. The revision to the effective tax rate, together with the year-to-date adjustment to the Company's tax provision resulting from this change, had the effect of increasing net income in the fourth quarter by $3.5 million or $0.17 per diluted share. The Company has now determined that the reversal of such tax reserves would more appropriately be treated as an equity transaction and should be reflected as an increase in additional paid-in capital of $15 million because such tax reserves were established for potential exposure items related to the tax bases of assets caused by the initial public offering of the Company's common stock in October 1992.

This technical restatement has no impact on income from operations, cash flows or assets and liabilities of the Company, including tax liabilities, nor on any officer or management compensation plans of the Company.

2) Restructuring and Asset Impairment Costs The Company recorded restructuring charges of $3.3 million and a write-down of impaired assets of $3.2 million in the fourth quarter of 2003. These charges reduced diluted earnings by approximately $0.19 per share. The asset impairment charges are related to the planned closure in the first quarter of 2004 of the Company's operations in River Rouge, Michigan and retirement of certain Synsil products assets that have been made obsolete through the development of an improved manufacturing process. The restructuring charges relate to workforce reductions from business units and organization levels throughout the company's worldwide operations and to lease termination costs.

3) Domestic and International Sales

Sales increased approximately 1% in the United States in the fourth quarter and 4% for the full year of 2003. International sales increased approximately 23% in the fourth quarter and 16% for the full year of 2003.

4) Accounting for Asset Retirement Obligations Effective January 1, 2003, the Company adopted SFAS No. 143, "Accounting for Asset Retirement Obligations." Upon adoption, the Company recorded a non-cash after-tax charge to earnings of approximately $3.4 million for the cumulative effect of this accounting change related to retirement obligations associated with the Company's PCC satellite facilities and its mining properties. Excluding the cumulative effect adjustment, the Company recorded additional depreciation and accretion expenses of approximately $0.2 million in the fourth quarter and $0.8 million for the full year of 2003. Such charges are included in cost of goods sold.



         CONDENSED CONSOLIDATED STATEMENT OF INCOME
          MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
             (thousands of dollars, except per share data)
                              (unaudited)

                                            Third Quarter
                                    ---------------------------
                                       As
                                    Previously   As
                                     Reported Restated             %
                                        2003     2003     2002  Change
                                    --------- -------- -------- ------

 Net sales                         $ 198,234 $198,234 $192,134      3

 Operating costs and expenses        178,695  178,695  170,505      5
                                    --------- -------- --------

 Income from operations               19,539   19,539   21,629    (10)

       Non-operating deductions -
        net                            1,100    1,100    1,081      2
                                    --------- -------- --------

 Income before provision for taxes
  on income and minority interests    18,439   18,439   20,548    (10)

 Provision (benefit) for taxes on
  income                              (6,338)   5,144    5,853    (12)

 Minority interests                      526      526      482      9
                                    --------- -------- --------

 Income before cumulative effect
  of accounting change                24,251   12,769   14,213    (10)

 Cumulative effect of accounting
  change, net of tax                       0        0        0
                                    --------- -------- --------

 Net income                        $  24,251 $ 12,769 $ 14,213    (10)
                                    --------- -------- --------


 Earnings per share:
 Basic
    Before cumulative effect of
     accounting change             $    1.20 $   0.63 $   0.70    (10)
    Cumulative effect of accounting
     change                                0        0        0
                                    --------- -------- --------
       Basic earnings per share    $    1.20 $   0.63 $   0.70    (10)
                                    --------- -------- --------

 Diluted
    Before cumulative effect of
     accounting change             $    1.18 $   0.62 $   0.70    (11)
    Cumulative effect of accounting
     change                                0        0        0
                                    --------- -------- --------
       Diluted earnings per share  $    1.18 $   0.62 $   0.70    (11)
                                    --------- -------- --------

 Cash dividends declared per common
  share                            $   0.025 $  0.025 $  0.025
                                    --------- -------- --------


         CONDENSED CONSOLIDATED STATEMENT OF INCOME
          MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
             (thousands of dollars, except per share data)
                              (unaudited)

                                            Nine Months
                                    ---------------------------
                                       As
                                    Previously   As
                                     Reported Restated             %
                                        2003     2003     2002  Change
                              --------------- -------- -------- ------

 Net sales                         $ 602,058 $602,058 $557,962      8

 Operating costs and expenses        538,375  538,375  493,913      9
                                    --------- -------- --------

 Income from operations               63,683   63,683   64,049     (1)

       Non-operating
        deductions - net               3,568    3,568    4,040    (12)
                                    --------- -------- --------

 Income before provision for
  taxes on income and minority
  interests                           60,115   60,115   60,009      0

 Provision (benefit) for taxes on
  income                               5,290   16,772   17,087     (2)

 Minority interests                    1,374    1,374    1,169     18
                                    --------- -------- --------

 Income before cumulative
  effect of accounting change         53,451   41,969   41,753      1

 Cumulative effect of accounting
  change, net of tax                   3,433    3,433        0
                                    --------- -------- --------

 Net income                        $  50,018 $ 38,536 $ 41,753     (8)
                                    --------- -------- --------


 Earnings per share:
 Basic
    Before cumulative effect of
     accounting change             $    2.65 $   2.08 $   2.07      0
    Cumulative effect of accounting
     change                            (0.17)   (0.17)       0
                                    --------- -------- --------
       Basic earnings per share    $    2.48 $   1.91 $   2.07     (8)
                                    --------- -------- --------

 Diluted
    Before cumulative effect of
     accounting change             $    2.63 $   2.06 $   2.02      2
    Cumulative effect of accounting
     change                            (0.17)   (0.17)       0
                                    --------- -------- --------
       Diluted earnings per share  $    2.46 $   1.89 $   2.02     (6)
                                    --------- -------- --------

 Cash dividends declared per common
  share                            $   0.075 $  0.075 $  0.075
                                    --------- -------- --------

1) For the periods ended September 28, 2003 and September 29, 2002.

2) Restatement of Previously Reported Financial Information As a result of the expiration during the third quarter of the statute of limitations on the Company's U.S. tax returns for earlier years, certain tax reserves have been reversed. This one-time, non-cash item was previously recorded as a reduction to the tax provision for 2003 of approximately $15 million, of which $11.5 million or $0.56 per share, was reversed in the third quarter. The Company has now determined that the reversal of such tax reserves would more appropriately be treated as an equity transaction and should be reflected as an increase in additional paid-in capital of $15 million because such tax accruals were established for potential exposure items related to the tax bases of assets caused by the initial public offering of the Company's common stock in October 1992.

This technical restatement has no impact on income from operations, cash flows or assets and liabilities of the Company, including tax liabilities, nor on any officer or management compensation plans of the Company.

3) Domestic and International Sales

Sales increased approximately 2% in the United States in the third quarter and 5% for the first nine months of 2003. International sales increased approximately 5% in the third quarter and 14% for the first nine months of 2003.

4) Accounting for Asset Retirement Obligations Effective January 1, 2003, the Company adopted SFAS No. 143, "Accounting for Asset Retirement Obligations." Upon adoption, the Company recorded a non-cash after-tax charge to earnings of approximately $3.4 million for the cumulative effect of this accounting change related to retirement obligations associated with the Company's PCC satellite facilities and its mining properties. Excluding the cumulative effect adjustment, the Company recorded additional depreciation and accretion expenses of approximately $0.2 million in the third quarter and $0.6 million for the first nine months of 2003. Such charges are included in cost of goods sold.


    CONTACT: Minerals Technologies Inc.
             Rick B. Honey, 212-878-1831

    SOURCE: Minerals Technologies Inc.