Minerals Technologies Reports Fourth Quarter 2021 Earnings of $1.23 Per Share, or $1.25 Per Share, Excluding Special Items
Fourth Quarter Highlights:
- Fourth Quarter EPS of
$1.25 , Excluding Special Items, 16% Above Prior Year - Sales of
$477 Million , 10 Percent Above Prior Year - Cash Flow from Operations of
$69 Million and Free Cash Flow of$46 Million - Signed Two New Paper & Packaging Satellite Contracts in
Asia
Full Year Highlights:
- Record EPS of
$5.02 , Excluding Special Items, 26% Above Prior Year - Record Sales of
$1.86 Billion , 17% Above Prior Year - Strong Cash Flow from Operations of
$232 Million and Free Cash Flow of$146 Million - Expanded Consumer-oriented Portfolio, Including Acquisition of
Normerica
For the full year 2021, the Company reported earnings per share of
“The global MTI team performed very well on all fronts in 2021 and overcame significant external challenges to deliver record sales and earnings for the full year,” said
Fourth Quarter 2021
Worldwide net sales were
Cash flow from operations was
Segment Information
Performance Materials segment sales were
Household, Personal Care & Specialty Products sales increased 4 percent sequentially and 24 percent versus the prior year, driven by the acquisition of
Segment operating income excluding special items was
The Performance Materials segment provides a wide range of bentonite-based and synthetic materials for consumer-oriented and industrial markets and for non-residential construction, environmental remediation, and infrastructure projects worldwide.
Specialty Minerals segment sales, which consist of Precipitated Calcium Carbonate (PCC) Products and Processed Minerals Products, were
PCC sales were 3 percent lower sequentially and 2 percent above the prior year on stable demand for paper, packaging, and specialty PCC applications. PCC is used in paper and packaging, automotive and construction sealants, and the food and pharmaceutical industries.
Processed Minerals sales were 6 percent lower sequentially and 2 percent above the prior year, as continued strong demand mostly offset typical construction market seasonality. Processed Minerals products are used in the building materials, polymers, ceramics, consumer products, paints and coatings, glass, and other manufacturing industries.
Segment operating income was
Refractories segment sales were
Segment operating income was
Full Year 2021
Worldwide net sales were
Cash flow from operations was
Segment Information
Performance Materials segment sales were
Household, Personal Care & Specialty Products sales increased 21 percent. The acquisition of
Segment operating income excluding special items was
Specialty Minerals segment sales were
PCC sales increased 13 percent on the ramp-up of new paper and packaging volumes and strong demand for specialty PCC in construction, automotive, and consumer markets.
Processed Minerals sales increased 14 percent, driven by strength in residential construction and automotive markets.
Segment operating income excluding special items was
Refractories segment sales were
Segment operating income was a record at
FORWARD-LOOKING STATEMENTS
This press release may contain "forward‐looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations and forecasts of future events such as new products, revenues and financial performance, and are not limited to describing historical or current facts. They can be identified by the use of words such as “believes,” “expects,” “plans,” “intends,” “anticipates,” and other words and phrases of similar meaning. Forward-looking statements are necessarily based on assumptions, estimates and limited information available at the time they are made. A broad variety of risks and uncertainties, both known and unknown, as well as the inaccuracy of assumptions and estimates, can affect the realization of the expectations or forecasts in these statements. Actual future results may vary materially. Significant factors that could affect the expectations and forecasts include the duration and scope of the COVID-19 pandemic, and government and other third-party responses to it; worldwide general economic, business, and industry conditions, including the effects of the COVID-19 pandemic on the global economy; the cyclicality of our customers’ businesses and their changing demands; the dependence of certain of our product lines on the commercial construction and infrastructure markets, the domestic building and construction markets, and the automotive market; our ability to effectively achieve and implement our growth initiatives, including, but not limited to, the integration of the Normerica’s business into our business and the expected benefits, cost savings, accretion, synergies and growth to result therefrom; our ability to service our debt; our ability to comply with the covenants in the agreements governing our debt; our ability to renew or extend long term sales contracts for our PCC satellite operations; consolidation in customer industries, principally paper, foundry and steel; compliance with or changes to regulation in the areas of environmental, health and safety, and tax; claims for legal, environmental and tax matters or product stewardship issues; our ability to successfully develop new products; our ability to defend our intellectual property; the increased risks of doing business abroad; the availability of raw materials and access to ore reserves at our mining operations; increases in costs of raw materials, energy, or shipping; our ability to compete in very competitive industries; operating risks and capacity limitations affecting our production facilities; seasonality of some of our segments; cybersecurity and other threats relating to our information technology systems; and other risk factors and cautionary statements in our 2020 Annual Report on Form 10‐K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other reports filed with the
About
Investor Contact: |
Media Contact: |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||||||||||||||
(in millions, except per share data) | |||||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||||
Quarter Ended | % Growth | Twelve Months Ended | % Growth | ||||||||||||||||||||||||||||
2021 | 2021 | 2020 | Prior Qtr. | Prior Year | 2021 | 2020 | Prior Year | ||||||||||||||||||||||||
Net sales | $ | 476.9 | $ | 473.2 | $ | 431.8 | 1 | % | 10 | % | $ | 1,858.3 | $ | 1,594.8 | 17 | % | |||||||||||||||
Cost of goods sold | 370.9 | 359.9 | 320.5 | 3 | % | 16 | % | 1,411.8 | 1,189.4 | 19 | % | ||||||||||||||||||||
Production margin | 106.0 | 113.3 | 111.3 | (6 | )% | (5 | )% | 446.5 | 405.4 | 10 | % | ||||||||||||||||||||
Marketing and administrative expenses | 46.3 | 45.5 | 49.3 | 2 | % | (6 | )% | 186.2 | 176.5 | 5 | % | ||||||||||||||||||||
Research and development expenses | 5.0 | 4.6 | 4.9 | 9 | % | 2 | % | 19.5 | 19.9 | (2 | )% | ||||||||||||||||||||
Acquisition-related expenses | 2.1 | 1.5 | 2.6 | 40 | % | (19 | )% | 4.0 | 3.1 | 29 | % | ||||||||||||||||||||
Litigation expenses | 0.0 | 0.0 | 0.0 | * | * | 0.0 | 10.4 | (100 | )% | ||||||||||||||||||||||
Restructuring and other items, net | 0.0 | 1.1 | 0.0 | * | * | 1.1 | 7.6 | (86 | )% | ||||||||||||||||||||||
Income from operations | 52.6 | 60.6 | 54.5 | (13 | )% | (3 | )% | 235.7 | 187.9 | 25 | % | ||||||||||||||||||||
Interest expense, net | (9.0 | ) | (9.2 | ) | (10.7 | ) | (2 | )% | (16 | )% | (37.2 | ) | (38.2 | ) | (3 | )% | |||||||||||||||
Non-cash pension settlement gain (charge) | 1.2 | (0.8 | ) | (1.0 | ) | * | * | (1.8 | ) | (6.4 | ) | * | |||||||||||||||||||
Other non-operating income (deductions), net | 5.3 | (0.1 | ) | (4.2 | ) | * | * | 5.6 | (5.3 | ) | (206 | )% | |||||||||||||||||||
Total non-operating deductions, net | (2.5 | ) | (10.1 | ) | (15.9 | ) | (75 | )% | (84 | )% | (33.4 | ) | (49.9 | ) | (33 | )% | |||||||||||||||
Income before tax and equity in earnings | 50.1 | 50.5 | 38.6 | (1 | )% | 30 | % | 202.3 | 138.0 | 47 | % | ||||||||||||||||||||
Provision for taxes on income | 9.0 | 8.9 | 6.8 | 1 | % | 32 | % | 36.6 | 24.4 | 50 | % | ||||||||||||||||||||
Equity in earnings of affiliates, net of tax | 0.9 | 0.8 | 0.2 | 13 | % | 350 | % | 2.8 | 2.2 | 27 | % | ||||||||||||||||||||
Consolidated net income | 42.0 | 42.4 | 32.0 | (1 | )% | 31 | % | 168.5 | 115.8 | 46 | % | ||||||||||||||||||||
Less: Net income attributable to non-controlling interests | 0.9 | 1.0 | 0.9 | (10 | )% | 0 | % | 4.1 | 3.4 | 21 | % | ||||||||||||||||||||
Net Income attributable to |
$ | 41.1 | $ | 41.4 | $ | 31.1 | (1 | )% | 32 | % | $ | 164.4 | $ | 112.4 | 46 | % | |||||||||||||||
Weighted average number of common shares outstanding: | |||||||||||||||||||||||||||||||
Basic | 33.3 | 33.5 | 34.1 | 33.6 | 34.2 | ||||||||||||||||||||||||||
Diluted | 33.5 | 33.8 | 34.1 | 33.8 | 34.2 | ||||||||||||||||||||||||||
Earnings per share attributable to |
|||||||||||||||||||||||||||||||
Basic | $ | 1.23 | $ | 1.24 | $ | 0.91 | (1 | )% | 35 | % | $ | 4.89 | $ | 3.29 | 49 | % | |||||||||||||||
Diluted | $ | 1.23 | $ | 1.22 | $ | 0.91 | 1 | % | 35 | % | $ | 4.86 | $ | 3.29 | 48 | % | |||||||||||||||
Cash dividends declared per common share | $ | 0.05 | $ | 0.05 | $ | 0.05 | $ | 0.20 | $ | 0.20 | |||||||||||||||||||||
* Percentage not meaningful | |||||||||||||||||||||||||||||||
NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME
1) For comparative purposes, the quarterly periods ended
2) On a regular basis, the Company reviews its segments and the approach used by the chief decision maker to assess performance and allocate resources. Accordingly, in Q1 2021, in order to support MTI's key growth initiatives and more closely align complementary technologies, processes and capabilities, the Company reorganized the management structure for its Energy Services and Performance Materials operating segments to better reflect the way performance is evaluated and resources are allocated. As a result, Energy Services was combined into Environmental Products under the Performance Materials operating segment. Presented below are the restated financial results, by product line, for each of the quarters and full year 2020 of this operating segment to conform to the current management structure.
Full Year | |||||||||||||||||||
(millions of dollars) | Quarter Ended | Ended | |||||||||||||||||
2020 | 2020 | 2020 | 2020 | 2020 | |||||||||||||||
Sales | |||||||||||||||||||
Metalcasting | $ | 61.7 | $ | 52.8 | $ | 66.3 | $ | 77.3 | $ | 258.1 | |||||||||
Household, Personal Care & Specialty Products | 96.2 | 87.9 | 93.9 | 102.2 | 380.2 | ||||||||||||||
Environmental Products | 36.7 | 37.6 | 30.2 | 27.1 | 131.6 | ||||||||||||||
Building Materials | 16.8 | 13.2 | 13.5 | 12.4 | 55.9 | ||||||||||||||
Performance Materials Segment | $ | 211.4 | $ | 191.5 | $ | 203.9 | $ | 219.0 | $ | 825.8 | |||||||||
Operating Income | |||||||||||||||||||
Performance Materials Segment | $ | 27.3 | $ | 22.4 | $ | 28.2 | $ | 30.9 | $ | 108.8 | |||||||||
% of Sales | 12.9 | % | 11.7 | % | 13.8 | % | 14.1 | % | 13.2 | % | |||||||||
3) In
In
In
(millions of dollars)
Quarter Ended | Twelve Months Ended | ||||||||||||||||||||
2021 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Asset Write-Downs | |||||||||||||||||||||
Specialty Minerals | $ | 0.0 | $ | 0.7 | $ | 0.0 | $ | 0.7 | $ | 7.1 | |||||||||||
Total asset write-downs | $ | 0.0 | $ | 0.7 | $ | 0.0 | $ | 0.7 | $ | 7.1 | |||||||||||
Restructuring and other items, net | |||||||||||||||||||||
Severance related costs | $ | 0.0 | $ | 0.2 | $ | 0.0 | $ | 0.2 | $ | 0.3 | |||||||||||
Other costs | 0.0 | 0.2 | 0.0 | 0.2 | 0.2 | ||||||||||||||||
$ | 0.0 | $ | 0.4 | $ | 0.0 | $ | 0.4 | $ | 0.5 | ||||||||||||
Total restructuring and other items, net | $ | 0.0 | $ | 1.1 | $ | 0.0 | $ | 1.1 | $ | 7.6 |
4) To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP earnings per share, excluding special items, for the quarterly periods ended
(millions of dollars) | Quarter Ended | Twelve Months Ended | |||||||||||||||||||
2021 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Net income | $ | 41.1 | $ | 41.4 | $ | 31.1 | $ | 164.4 | $ | 112.4 | |||||||||||
% of sales | 8.6 | % | 8.7 | % | 7.2 | % | 8.8 | % | 7.0 | % | |||||||||||
Special items: | |||||||||||||||||||||
Restructuring and other items, net | 0.0 | 1.1 | 0.0 | 1.1 | 7.6 | ||||||||||||||||
Acquisition-related expenses | 2.1 | 1.5 | 2.6 | 4.0 | 3.1 | ||||||||||||||||
Cybersecurity incident costs | 0.0 | 0.0 | 4.0 | 0.0 | 4.0 | ||||||||||||||||
Litigation expense | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | ||||||||||||||||
Non-cash pension settlement (gain) charge | (1.2 | ) | 0.8 | 1.0 | 1.8 | 6.4 | |||||||||||||||
Related tax effects on special items | (0.2 | ) | (0.8 | ) | (1.8 | ) | (1.6 | ) | (7.4 | ) | |||||||||||
Net income attributable to MTI, excluding special items | $ | 41.8 | $ | 44.0 | $ | 36.9 | $ | 169.7 | $ | 136.5 | |||||||||||
% of sales | 8.8 | % | 9.3 | % | 8.5 | % | 9.1 | % | 8.6 | % | |||||||||||
Diluted earnings per share, excluding special items | $ | 1.25 | $ | 1.30 | $ | 1.08 | $ | 5.02 | $ | 3.99 |
Included in marketing and administrative expenses for the three and twelve month periods ended
Included in litigation expense for the twelve month period ended
5) Free cash flow is defined as cash flow from operations less capital expenditures. The following is a presentation of the Company's non-GAAP free cash flow for the quarterly periods ended
Quarter Ended | Twelve Months Ended | ||||||||||||||||||||
(millions of dollars) | |||||||||||||||||||||
2021 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Cash flow from operations | $ | 69.3 | $ | 45.1 | $ | 92.2 | $ | 232.4 | $ | 240.6 | |||||||||||
Capital expenditures | 23.0 | 23.1 | 20.3 | 86.0 | 66.8 | ||||||||||||||||
Free cash flow | $ | 46.3 | $ | 22.0 | $ | 71.9 | $ | 146.4 | $ | 173.8 | |||||||||||
Depreciation, depletion and amortization expense | $ | 23.6 | $ | 24.0 | $ | 23.7 | $ | 94.6 | $ | 93.9 | |||||||||||
6) “Adjusted EBITDA” is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended
Quarter Ended | Twelve Months Ended | ||||||||||||||||||||
(millions of dollars) | |||||||||||||||||||||
2021 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Net income | $ | 41.1 | $ | 41.4 | $ | 31.1 | $ | 164.4 | $ | 112.4 | |||||||||||
Add back: | |||||||||||||||||||||
Depreciation, depletion and amortization | 23.6 | 24.0 | 23.7 | 94.6 | 93.9 | ||||||||||||||||
Interest expense, net | 9.0 | 9.2 | 10.7 | 37.2 | 38.2 | ||||||||||||||||
Equity in earnings of affiliates, net of tax | (0.9 | ) | (0.8 | ) | (0.2 | ) | (2.8 | ) | (2.2 | ) | |||||||||||
Net income attributable to non-controlling interests | 0.9 | 1.0 | 0.9 | 4.1 | 3.4 | ||||||||||||||||
Provision for taxes on income | 9.0 | 8.9 | 6.8 | 36.6 | 24.4 | ||||||||||||||||
EBITDA | 82.7 | 83.7 | 73.0 | 334.1 | 270.1 | ||||||||||||||||
Add special items: | |||||||||||||||||||||
Restructuring and other charges | 0.0 | 1.1 | 0.0 | 1.1 | 7.6 | ||||||||||||||||
Acquisition-related expenses | 2.1 | 1.5 | 2.6 | 4.0 | 3.1 | ||||||||||||||||
Cybersecurity incident costs | 0.0 | 0.0 | 4.0 | 0.0 | 4.0 | ||||||||||||||||
Litigation expense | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | ||||||||||||||||
Non-cash pension settlement gain (charge) | (1.2 | ) | 0.8 | 1.0 | 1.8 | 6.4 | |||||||||||||||
Adjusted EBITDA | $ | 83.6 | $ | 87.1 | $ | 80.6 | $ | 341.0 | $ | 301.6 | |||||||||||
% of sales | 17.5 | % | 18.4 | % | 18.7 | % | 18.4 | % | 18.9 | % |
7) The following table reflects the components of non-operating income and deductions:
(millions of dollars) | Quarter Ended | Twelve Months Ended | |||||||||||||||||||
2021 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||
Interest income | $ | 1.1 | $ | 0.8 | $ | 0.7 | $ | 3.4 | $ | 1.9 | |||||||||||
Interest expense | (10.1 | ) | (10.0 | ) | (11.4 | ) | (40.6 | ) | (40.1 | ) | |||||||||||
Non-cash pension settlement gain (charge) | 1.2 | (0.8 | ) | (1.0 | ) | (1.8 | ) | (6.4 | ) | ||||||||||||
Foreign exchange gains (losses) | 7.8 | 1.1 | (2.2 | ) | 11.7 | 1.3 | |||||||||||||||
Other deductions | (2.5 | ) | (1.2 | ) | (2.0 | ) | (6.1 | ) | (6.6 | ) | |||||||||||
Non-operating deductions, net | $ | (2.5 | ) | $ | (10.1 | ) | $ | (15.9 | ) | $ | (33.4 | ) | $ | (49.9 | ) |
Included in non-operating deductions for the three-month and twelve month periods ended
Included in non-operating deductions for the three-month and twelve month periods ended
8) The analyst conference call to discuss operating results for the fourth quarter is scheduled for
SUPPLEMENTARY DATA | ||||||||||||||||||||||||||||||||||||||
(millions of dollars) | ||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||
Quarter Ended | % Growth | Twelve Months Ended | % Growth | |||||||||||||||||||||||||||||||||||
SALES DATA | % of | % of | % of | % of | % of | |||||||||||||||||||||||||||||||||
2021 | Total Sales | 2021 | Total Sales | 2020 | Total Sales | Prior Qtr | Prior Year | 2021 | Total Sales | 2020 | Total Sales | Prior Year | ||||||||||||||||||||||||||
$ | 246.7 | 52 | % | $ | 245.5 | 52 | % | $ | 215.0 | 50 | % | 0 | % | 15 | % | $ | 959.6 | 52 | % | $ | 822.5 | 52 | % | 17 | % | |||||||||||||
International | 230.2 | 48 | % | 227.7 | 48 | % | 216.8 | 50 | % | 1 | % | 6 | % | 898.7 | 48 | % | 772.3 | 48 | % | 16 | % | |||||||||||||||||
Net Sales | $ | 476.9 | 100 | % | $ | 473.2 | 100 | % | $ | 431.8 | 100 | % | 1 | % | 10 | % | $ | 1,858.3 | 100 | % | $ | 1,594.8 | 100 | % | 17 | % | ||||||||||||
Household, Personal Care & Specialty Products | $ | 126.5 | 27 | % | $ | 121.8 | 26 | % | $ | 102.2 | 24 | % | 4 | % | 24 | % | $ | 460.5 | 25 | % | $ | 380.2 | 24 | % | 21 | % | ||||||||||||
Metalcasting | 84.2 | 18 | % | 72.9 | 15 | % | 77.3 | 18 | % | 16 | % | 9 | % | 319.2 | 17 | % | 258.1 | 16 | % | 24 | % | |||||||||||||||||
Environmental Products | 30.5 | 6 | % | 39.8 | 8 | % | 27.1 | 6 | % | (23 | )% | 13 | % | 136.3 | 7 | % | 131.6 | 8 | % | 4 | % | |||||||||||||||||
Building Materials | 15.0 | 3 | % | 15.9 | 3 | % | 12.4 | 3 | % | (6 | )% | 21 | % | 60.0 | 3 | % | 55.9 | 4 | % | 7 | % | |||||||||||||||||
Performance Materials Segment | $ | 256.2 | 54 | % | $ | 250.4 | 53 | % | $ | 219.0 | 51 | % | 2 | % | 17 | % | $ | 976.0 | 53 | % | $ | 825.8 | 52 | % | 18 | % | ||||||||||||
Paper PCC | $ | 84.8 | 18 | % | $ | 89.5 | 19 | % | $ | 83.3 | 19 | % | (5 | )% | 2 | % | $ | 349.7 | 19 | % | $ | 308.4 | 19 | % | 13 | % | ||||||||||||
Specialty PCC | 20.0 | 4 | % | 18.2 | 4 | % | 19.6 | 5 | % | 10 | % | 2 | % | 77.1 | 4 | % | 69.3 | 4 | % | 11 | % | |||||||||||||||||
PCC Products | $ | 104.8 | 22 | % | $ | 107.7 | 23 | % | $ | 102.9 | 24 | % | (3 | )% | 2 | % | $ | 426.8 | 23 | % | $ | 377.7 | 24 | % | 13 | % | ||||||||||||
Ground Calcium Carbonate | $ | 23.6 | 5 | % | $ | 25.0 | 5 | % | $ | 22.9 | 5 | % | (6 | )% | 3 | % | $ | 98.1 | 5 | % | $ | 89.3 | 6 | % | 10 | % | ||||||||||||
Talc | 13.1 | 3 | % | 14.2 | 3 | % | 13.1 | 3 | % | (8 | )% | 0 | % | 54.0 | 3 | % | 43.9 | 3 | % | 23 | % | |||||||||||||||||
Processed Minerals Products | $ | 36.7 | 8 | % | $ | 39.2 | 8 | % | $ | 36.0 | 8 | % | (6 | )% | 2 | % | $ | 152.1 | 8 | % | $ | 133.2 | 8 | % | 14 | % | ||||||||||||
Specialty Minerals Segment | $ | 141.5 | 30 | % | $ | 146.9 | 31 | % | $ | 138.9 | 32 | % | (4 | )% | 2 | % | $ | 578.9 | 31 | % | $ | 510.9 | 32 | % | 13 | % | ||||||||||||
Refractory Products | $ | 62.1 | 13 | % | $ | 58.3 | 12 | % | $ | 60.6 | 14 | % | 7 | % | 2 | % | $ | 237.1 | 13 | % | $ | 212.3 | 13 | % | 12 | % | ||||||||||||
Metallurgical Products | 17.1 | 4 | % | 17.6 | 4 | % | 13.3 | 3 | % | (3 | )% | 29 | % | 66.3 | 4 | % | 45.8 | 3 | % | 45 | % | |||||||||||||||||
Refractories Segment | $ | 79.2 | 17 | % | $ | 75.9 | 16 | % | $ | 73.9 | 17 | % | 4 | % | 7 | % | $ | 303.4 | 16 | % | $ | 258.1 | 16 | % | 18 | % | ||||||||||||
Net Sales | $ | 476.9 | 100 | % | $ | 473.2 | 100 | % | $ | 431.8 | 100 | % | 1 | % | 10 | % | $ | 1,858.3 | 100 | % | $ | 1,594.8 | 100 | % | 17 | % | ||||||||||||
SUPPLEMENTARY DATA | ||||||||||||||||||||||||||||
(millions of dollars) | ||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||
Quarter Ended | % Growth | Twelve Months Ended | % Growth | |||||||||||||||||||||||||
SEGMENT OPERATING INCOME DATA | 2021 | 2021 | 2020 | Prior Qtr | Prior Year | 2021 | 2020 | Prior Year | ||||||||||||||||||||
Performance Materials Segment | $ | 28.5 | $ | 32.0 | $ | 30.9 | (11 | )% | (8 | )% | $ | 125.0 | $ | 108.8 | 15 | % | ||||||||||||
% of Sales | 11.1 | % | 12.8 | % | 14.1 | % | 12.8 | % | 13.2 | % | ||||||||||||||||||
Specialty Minerals Segment | $ | 14.5 | $ | 17.3 | $ | 21.9 | (16 | )% | (34 | )% | $ | 72.9 | $ | 67.8 | 8 | % | ||||||||||||
% of Sales | 10.2 | % | 11.8 | % | 15.8 | % | 12.6 | % | 13.3 | % | ||||||||||||||||||
Refractories Segment | $ | 12.4 | $ | 13.2 | $ | 11.1 | (6 | )% | 12 | % | $ | 49.3 | $ | 35.5 | 39 | % | ||||||||||||
% of Sales | 15.7 | % | 17.4 | % | 15.0 | % | 16.2 | % | 13.8 | % | ||||||||||||||||||
Unallocated and other Corporate Expenses | $ | (2.8 | ) | $ | (1.9 | ) | $ | (9.4 | ) | * | (70 | )% | $ | (11.5 | ) | $ | (24.2 | ) | (52 | )% | ||||||||
Consolidated | $ | 52.6 | $ | 60.6 | $ | 54.5 | (13 | )% | (3 | )% | $ | 235.7 | $ | 187.9 | 25 | % | ||||||||||||
% of Sales | 11.0 | % | 12.8 | % | 12.6 | % | 12.7 | % | 11.8 | % | ||||||||||||||||||
SPECIAL ITEMS | ||||||||||||||||||||||||||||
Performance Materials Segment | $ | 0.6 | $ | 0.6 | $ | 0.0 | * | * | $ | 1.2 | $ | 0.0 | * | |||||||||||||||
Specialty Minerals Segment | $ | 0.0 | $ | 1.1 | $ | 0.0 | * | * | $ | 1.1 | $ | 7.6 | * | |||||||||||||||
Refractories Segment | $ | 0.0 | $ | 0.0 | $ | 0.0 | * | * | $ | 0.0 | $ | 0.0 | * | |||||||||||||||
Unallocated and Other Corporate Expenses | $ | 1.5 | $ | 0.9 | $ | 6.6 | * | * | $ | 2.7 | $ | 17.5 | * | |||||||||||||||
Consolidated | $ | 2.1 | $ | 2.6 | $ | 6.6 | * | * | $ | 5.0 | $ | 25.1 | * | |||||||||||||||
To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's non-GAAP operating income, excluding special items for the quarterly periods ended |
||||||||||||||||||||||||||||
Quarter Ended | % Growth | Twelve Months Ended | % Growth | |||||||||||||||||||||||||
SEGMENT OPERATING INCOME, | ||||||||||||||||||||||||||||
EXCLUDING SPECIAL ITEMS | 2021 | 2021 | 2020 | Prior Qtr | Prior Year | 2021 | 2020 | Prior Year | ||||||||||||||||||||
Performance Materials Segment | $ | 29.1 | $ | 32.6 | $ | 30.9 | (11 | )% | (6 | )% | $ | 126.2 | $ | 108.8 | 16 | % | ||||||||||||
% of Sales | 11.4 | % | 13.0 | % | 14.1 | % | 12.9 | % | 13.2 | % | ||||||||||||||||||
Specialty Minerals Segment | $ | 14.5 | $ | 18.4 | $ | 21.9 | (21 | )% | (34 | )% | $ | 74.0 | $ | 75.4 | (2 | )% | ||||||||||||
% of Sales | 10.2 | % | 12.5 | % | 15.8 | % | 12.8 | % | 14.8 | % | ||||||||||||||||||
Refractories Segment | $ | 12.4 | $ | 13.2 | $ | 11.1 | (6 | )% | 12 | % | $ | 49.3 | $ | 35.5 | 39 | % | ||||||||||||
% of Sales | 15.7 | % | 17.4 | % | 15.0 | % | 16.2 | % | 13.8 | % | ||||||||||||||||||
Unallocated Corporate Expenses | $ | (1.3 | ) | $ | (1.0 | ) | $ | (2.8 | ) | 30 | % | (54 | )% | $ | (8.8 | ) | $ | (6.7 | ) | 31 | % | |||||||
Consolidated | $ | 54.7 | $ | 63.2 | $ | 61.1 | (13 | )% | (10 | )% | $ | 240.7 | $ | 213.0 | 13 | % | ||||||||||||
% of Sales | 11.5 | % | 13.4 | % | 14.2 | % | 13.0 | % | 13.4 | % | ||||||||||||||||||
* Percentage not meaningful | ||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
ASSETS | |||||||||
(In Millions of Dollars) | |||||||||
2021* | 2020** | ||||||||
Current assets: | |||||||||
Cash & cash equivalents | $ | 299.5 | $ | 367.7 | |||||
Short-term investments | 4.9 | 4.1 | |||||||
Accounts receivable, net | 367.8 | 369.0 | |||||||
Inventories | 298.3 | 248.2 | |||||||
Prepaid expenses and other current assets | 58.6 | 44.6 | |||||||
Total current assets | 1,029.1 | 1,033.6 | |||||||
Property, plant and equipment | 2,296.4 | 2,276.9 | |||||||
Less accumulated depreciation | 1,247.3 | 1,237.3 | |||||||
Net property, plant & equipment | 1,049.1 | 1,039.6 | |||||||
905.9 | 808.5 | ||||||||
Intangible assets | 252.6 | 195.8 | |||||||
Other assets and deferred charges | 137.5 | 131.9 | |||||||
Total assets | $ | 3,374.2 | $ | 3,209.4 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Short-term debt | $ | 80.0 | $ | 0.0 | |||||
Current maturities of long-term debt | 0.8 | 1.0 | |||||||
Accounts payable | 196.1 | 148.3 | |||||||
Other current liabilities | 142.9 | 146.5 | |||||||
Total current liabilities | 419.8 | 295.8 | |||||||
Long-term debt | 936.2 | 933.2 | |||||||
Deferred income taxes | 188.1 | 163.7 | |||||||
Other non-current liabilities | 250.6 | 318.0 | |||||||
Total liabilities | 1,794.7 | 1,710.7 | |||||||
Total MTI shareholders' equity | 1,539.3 | 1,460.8 | |||||||
Non-controlling Interests | 40.2 | 37.9 | |||||||
Total shareholders' equity | 1,579.5 | 1,498.7 | |||||||
Total liabilities and shareholders' equity | $ | 3,374.2 | $ | 3,209.4 | |||||
* | Unaudited | ||||||||
** | Condensed from audited financial statements. | ||||||||

Source: Minerals Technologies Inc.