Date of Report (Date of earliest event reported):
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
|
|
(State or other jurisdiction
of incorporation) |
(Commission File
Number) |
(IRS Employer
Identification No.) |
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(
|
||
(Registrant's telephone number, including area code)
|
Title of each class
|
Trading Symbol
|
Name of exchange on which registered
|
||
|
|
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the
following provisions.
|
|
[
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
[
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
[
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
[
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405)
or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company [
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
|
Item 2.02
|
Results of Operations and Financial Condition.
|
|||
On April 28, 2022, Minerals Technologies Inc. issued a press release regarding its financial performance for the first quarter of 2022. A copy of the
press release is attached hereto as Exhibit 99.1 and incorporated by reference herein.
The information in this Item 2.02 and Exhibit 99.1 shall not be deemed filed for the purposes of Section 18 of the Securities and Exchange Act of
1934, as amended, or incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
|
||||
Item 9.01
|
|
Financial Statements and Exhibits.
|
||
(d)
|
Exhibits
|
|||
99.1
|
||||
104
|
Cover Page Interactive Data File (formatted as inline XBRL)
|
SIGNATURES
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
|
|
|
MINERALS TECHNOLOGIES INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Thomas J. Meek
|
||
|
|
Name:
|
Thomas J. Meek
|
Title:
|
Senior Vice President, General Counsel, Secretary and Chief Compliance Officer
|
||
Date: April 28, 2022
|
|
|
EXHIBIT 99.1 |
|
News Release
|
|
Investor Contact:
Erik Aldag, (212) 878-1831
|
|
For Immediate Release
April 28, 2022
|
•
|
Sales of $519 Million, a Record First Quarter and Up 15% YoY, Reflecting Double-Digit Gains in All Segments
|
•
|
Operating Income of $66 Million, or $68 Million Excluding Special Items, a Record First Quarter and Up 15% YoY
|
•
|
Returns to Shareholders Totaled $19 Million, Comprised of Share Repurchases and Dividends
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||||||
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
|
||||||||||||||||||||
(in millions, except per share data)
|
||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||
Quarter Ended
|
% Growth
|
|||||||||||||||||||
Apr. 3,
2022
|
Dec. 31,
2021
|
Apr. 4,
2021
|
Prior
Qtr.
|
Prior
Year
|
||||||||||||||||
Net sales
|
$
|
519.1
|
$
|
476.9
|
$
|
452.6
|
9
|
%
|
15
|
%
|
||||||||||
Cost of goods sold
|
397.4
|
370.9
|
340.8
|
7
|
%
|
17
|
%
|
|||||||||||||
Production margin
|
121.7
|
106.0
|
111.8
|
15
|
%
|
9
|
%
|
|||||||||||||
Marketing and administrative expenses
|
48.8
|
46.3
|
48.0
|
5
|
%
|
2
|
%
|
|||||||||||||
Research and development expenses
|
5.1
|
5.0
|
5.0
|
2
|
%
|
2
|
%
|
|||||||||||||
Acquisition related transaction and integration costs
|
1.6
|
2.1
|
0.0
|
(24
|
)%
|
*
|
||||||||||||||
Income from operations
|
66.2
|
52.6
|
58.8
|
26
|
%
|
13
|
%
|
|||||||||||||
Interest expense, net
|
(9.8
|
)
|
(9.0
|
)
|
(9.9
|
)
|
9
|
%
|
(1
|
)%
|
||||||||||
Non-cash pension settlement gain
|
0.0
|
1.2
|
0.0
|
*
|
*
|
|||||||||||||||
Other non-operating income (deductions), net
|
(0.4
|
)
|
5.3
|
0.5
|
*
|
*
|
||||||||||||||
Total non-operating deductions, net
|
(10.2
|
)
|
(2.5
|
)
|
(9.4
|
)
|
*
|
9
|
%
|
|||||||||||
Income from operations before tax and equity in earnings
|
56.0
|
50.1
|
49.4
|
12
|
%
|
13
|
%
|
|||||||||||||
Provision for taxes on income
|
11.2
|
9.0
|
8.9
|
24
|
%
|
26
|
%
|
|||||||||||||
Equity in earnings of affiliates, net of tax
|
0.1
|
0.9
|
0.5
|
(89
|
)%
|
(80
|
)%
|
|||||||||||||
Consolidated net income
|
44.9
|
42.0
|
41.0
|
7
|
%
|
10
|
%
|
|||||||||||||
Less: Net income attributable to non-controlling interests
|
0.8
|
0.9
|
1.1
|
(11
|
)%
|
(27
|
)%
|
|||||||||||||
Net Income attributable to Minerals Technologies Inc. (MTI)
|
$
|
44.1
|
$
|
41.1
|
$
|
39.9
|
7
|
%
|
11
|
%
|
||||||||||
Weighted average number of common shares outstanding:
|
||||||||||||||||||||
Basic
|
33.1
|
33.3
|
33.8
|
|||||||||||||||||
Diluted
|
33.2
|
33.5
|
34.0
|
|||||||||||||||||
Earnings per share attributable to MTI:
|
||||||||||||||||||||
Basic
|
$
|
1.33
|
$
|
1.23
|
$
|
1.18
|
8
|
%
|
13
|
%
|
||||||||||
Diluted
|
$
|
1.33
|
$
|
1.23
|
$
|
1.17
|
8
|
%
|
14
|
%
|
||||||||||
Cash dividends declared per common share
|
$
|
0.05
|
$
|
0.05
|
$
|
0.05
|
||||||||||||||
* Percentage not meaningful
|
||||||||||||||||||||
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
|
|||||||||||||||
NOTES TO CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||||||
1)
|
For comparative purposes, the quarterly periods ended April 3, 2022, December 31, 2021, and April 4, 2021 consisted of 93 days, 89 days, and 94 days,
respectively.
|
||||||||||||||
2)
|
To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's
non-GAAP earnings per share, excluding special items, for the quarterly periods ended April 3, 2022, December 31, 2021, and April 4, 2021, and a reconciliation to reported earnings per share for such periods. The Company's management
believes these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of the ongoing operating results and thereby affect the comparability of results
between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends.
|
||||||||||||||
(millions of dollars)
|
Quarter Ended
|
||||||||||||||
Apr. 3,
2022
|
Dec. 31,
2021
|
Apr. 4,
2021
|
|||||||||||||
Net income attributable to MTI
|
$
|
44.1
|
$
|
41.1
|
$
|
39.9
|
|||||||||
% of sales
|
8.5%
|
8.6%
|
8.8%
|
||||||||||||
Special items:
|
|||||||||||||||
Acquisition related transaction and integration costs
|
1.6
|
2.1
|
0.0
|
||||||||||||
Non-cash pension settlement gain
|
0.0
|
(1.2)
|
0.0
|
||||||||||||
Related tax effects on special items
|
(0.4)
|
(0.2)
|
0.0
|
||||||||||||
Net income attributable to MTI, excluding special items
|
$
|
45.3
|
$
|
41.8
|
$
|
39.9
|
|||||||||
% of sales
|
8.7%
|
8.8%
|
8.8%
|
||||||||||||
Diluted earnings per share, excluding special items
|
$
|
1.36
|
$
|
1.25
|
$
|
1.17
|
|||||||||
3)
|
Free cash flow is defined as cash flow from continuing operations less capital expenditures. The following is a presentation of the Company's
non-GAAP free cash flow for the quarterly periods ended April 3, 2022, December 31, 2021, and April 3, 2021 and a reconciliation to cash flow from operations for such periods. The Company's management believes this non-GAAP measure provides
meaningful supplemental information as management uses this measure to evaluate the Company's ability to maintain capital assets, satisfy current and future obligations, repurchase stock, pay dividends and fund future business opportunities.
Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure. The Company's definition of free cash
flow may not be comparable to similarly titled measures reported by other companies.
|
||||||||||||||
Quarter Ended
|
|||||||||||||||
(millions of dollars)
|
Apr. 3,
2022
|
Dec. 31,
2021
|
Apr. 4,
2021
|
||||||||||||
Cash flow from operations
|
$
|
0.3
|
$
|
69.3
|
$
|
50.9
|
|||||||||
Capital expenditures
|
19.0
|
23.0
|
17.7
|
||||||||||||
Free cash flow
|
$
|
(18.7)
|
$
|
46.3
|
$
|
33.2
|
|||||||||
Depreciation, depletion and amortization expense
|
$
|
24.2
|
$
|
23.6
|
$
|
24.1
|
|||||||||
4)
|
“Adjusted EBITDA” is a non-GAAP financial measure and refers to earnings before interest, taxes, depreciation and amortization (EBITDA), excluding
special items. The following is a presentation of the Company's non-GAAP EBITDA and Adjusted EBITDA for the quarterly periods ended April 3, 2022, December 31, 2021, and April 4, 2021 and a reconciliation to net income for such periods. The
Company's management believes these non-GAAP measures provide meaningful supplemental information regarding its performance and facilitates investors' understanding of historic operating trends.
|
||||||||||||||
Quarter Ended
|
|||||||||||||||
(millions of dollars)
|
Apr. 3,
2022
|
Dec. 31,
2021
|
Apr. 4,
2021
|
||||||||||||
Net income
|
$
|
44.1
|
$
|
41.1
|
$
|
39.9
|
|||||||||
Add back:
|
|||||||||||||||
Depreciation, depletion and amortization
|
24.2
|
23.6
|
24.1
|
||||||||||||
Interest expense, net
|
9.8
|
9.0
|
9.9
|
||||||||||||
Equity in earnings of affiliates, net of tax
|
(0.1)
|
(0.9)
|
(0.5)
|
||||||||||||
Net income attributable to non-controlling interests
|
0.8
|
0.9
|
1.1
|
||||||||||||
Provision for taxes on income
|
11.2
|
9.0
|
8.9
|
||||||||||||
EBITDA
|
90.0
|
82.7
|
83.4
|
||||||||||||
Add special items:
|
|||||||||||||||
Acquisition related transaction and integration costs
|
1.6
|
2.1
|
0.0
|
||||||||||||
Non-cash pension settlement charge
|
0.0
|
(1.2)
|
0.0
|
||||||||||||
Adjusted EBITDA
|
$
|
91.6
|
$
|
83.6
|
$
|
83.4
|
|||||||||
% of sales
|
17.6%
|
17.5%
|
18.4%
|
||||||||||||
5)
|
The following table reflects the components of non-operating income and deductions:
|
||||||||||||||
(millions of dollars)
|
Quarter Ended
|
||||||||||||||
Apr. 3,
|
Dec. 31,
|
Apr. 4,
|
|||||||||||||
2022
|
2021
|
2021
|
|||||||||||||
Interest income
|
$
|
0.8
|
$
|
1.1
|
$
|
0.6
|
|||||||||
Interest expense
|
(10.6)
|
(10.1)
|
(10.5)
|
||||||||||||
Non-cash pension settlement gain
|
0.0
|
1.2
|
0.0
|
||||||||||||
Foreign exchange gains (losses)
|
0.9
|
7.8
|
1.7
|
||||||||||||
Other deductions
|
(1.3)
|
(2.5)
|
(1.2)
|
||||||||||||
Non-operating deductions, net
|
$
|
(10.2)
|
$
|
(2.5)
|
$
|
(9.4)
|
|||||||||
Included in non-operating deductions for the three-month period ended December 31, 2021 is a net non-cash pension settlement gain of $1.2 million
associated with some of our pension plans in the U.S.
|
|||||||||||||||
6)
|
The analyst conference call to discuss operating results for the first quarter is scheduled for Friday, April 29, 2022 at 11:00 am and will be
broadcast over the Company's website (www.mineralstech.com). The broadcast will remain on the Company's website for no less than one year.
|
||||||||||||||
SUPPLEMENTARY DATA
|
||||||||||||||||||||||||||||||||
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
|
||||||||||||||||||||||||||||||||
(millions of dollars)
|
||||||||||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||||||||||
Quarter Ended
|
% Growth
|
|||||||||||||||||||||||||||||||
SALES DATA
|
Apr. 3,
2022
|
% of
Total Sales
|
Dec. 31,
2021
|
% of
Total Sales
|
Apr. 4,
2021
|
% of
Total Sales
|
Prior Qtr.
|
Prior Year
|
||||||||||||||||||||||||
United States
|
$
|
269.7
|
52
|
%
|
$
|
246.7
|
52
|
%
|
$
|
227.5
|
50
|
%
|
9
|
%
|
19
|
%
|
||||||||||||||||
International
|
249.4
|
48
|
%
|
230.2
|
48
|
%
|
225.1
|
50
|
%
|
8
|
%
|
11
|
%
|
|||||||||||||||||||
Net Sales
|
$
|
519.1
|
100
|
%
|
$
|
476.9
|
100
|
%
|
$
|
452.6
|
100
|
%
|
9
|
%
|
15
|
%
|
||||||||||||||||
Household, Personal Care & Specialty Products
|
$
|
142.5
|
27
|
%
|
$
|
126.5
|
27
|
%
|
$
|
109.4
|
24
|
%
|
13
|
%
|
30
|
%
|
||||||||||||||||
Metalcasting
|
80.2
|
15
|
%
|
84.2
|
18
|
%
|
81.7
|
18
|
%
|
(5
|
)%
|
(2
|
)%
|
|||||||||||||||||||
Environmental Products
|
35.9
|
7
|
%
|
30.5
|
6
|
%
|
26.0
|
6
|
%
|
18
|
%
|
38
|
%
|
|||||||||||||||||||
Building Materials
|
13.5
|
3
|
%
|
15.0
|
3
|
%
|
13.8
|
3
|
%
|
(10
|
)%
|
(2
|
)%
|
|||||||||||||||||||
Performance Materials Segment
|
$
|
272.1
|
52
|
%
|
$
|
256.2
|
54
|
%
|
$
|
230.9
|
51
|
%
|
6
|
%
|
18
|
%
|
||||||||||||||||
Paper PCC
|
$
|
96.8
|
19
|
%
|
$
|
84.8
|
18
|
%
|
$
|
89.6
|
20
|
%
|
14
|
%
|
8
|
%
|
||||||||||||||||
Specialty PCC
|
24.2
|
5
|
%
|
20.0
|
4
|
%
|
20.4
|
5
|
%
|
21
|
%
|
19
|
%
|
|||||||||||||||||||
PCC Products
|
$
|
121.0
|
23
|
%
|
$
|
104.8
|
22
|
%
|
$
|
110.0
|
24
|
%
|
15
|
%
|
10
|
%
|
||||||||||||||||
Ground Calcium Carbonate
|
$
|
26.5
|
5
|
%
|
$
|
23.6
|
5
|
%
|
$
|
24.0
|
5
|
%
|
12
|
%
|
10
|
%
|
||||||||||||||||
Talc
|
15.6
|
3
|
%
|
13.1
|
3
|
%
|
13.8
|
3
|
%
|
19
|
%
|
13
|
%
|
|||||||||||||||||||
Processed Minerals Products
|
$
|
42.1
|
8
|
%
|
$
|
36.7
|
8
|
%
|
$
|
37.8
|
8
|
%
|
15
|
%
|
11
|
%
|
||||||||||||||||
Specialty Minerals Segment
|
$
|
163.1
|
31
|
%
|
$
|
141.5
|
30
|
%
|
$
|
147.8
|
33
|
%
|
15
|
%
|
10
|
%
|
||||||||||||||||
Refractory Products
|
$
|
64.8
|
12
|
%
|
$
|
62.1
|
13
|
%
|
$
|
58.8
|
13
|
%
|
4
|
%
|
10
|
%
|
||||||||||||||||
Metallurgical Products
|
19.1
|
4
|
%
|
17.1
|
4
|
%
|
15.1
|
3
|
%
|
12
|
%
|
26
|
%
|
|||||||||||||||||||
Refractories Segment
|
$
|
83.9
|
16
|
%
|
$
|
79.2
|
17
|
%
|
$
|
73.9
|
16
|
%
|
6
|
%
|
14
|
%
|
||||||||||||||||
Net Sales
|
$
|
519.1
|
100
|
%
|
$
|
476.9
|
100
|
%
|
$
|
452.6
|
100
|
%
|
9
|
%
|
15
|
%
|
||||||||||||||||
SUPPLEMENTARY DATA
|
||||||||||||||||||||
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
|
||||||||||||||||||||
(millions of dollars)
|
||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||
Quarter Ended
|
% Growth
|
|||||||||||||||||||
Apr. 3,
|
Dec. 31,
|
Apr. 4,
|
Prior
|
Prior
|
||||||||||||||||
SEGMENT OPERATING INCOME DATA
|
2022
|
2021
|
2021
|
Qtr.
|
Year
|
|||||||||||||||
Performance Materials Segment
|
$
|
33.7
|
$
|
28.5
|
$
|
29.8
|
18
|
%
|
13
|
%
|
||||||||||
% of Sales
|
12.4
|
%
|
11.1
|
%
|
12.9
|
%
|
||||||||||||||
Specialty Minerals Segment
|
$
|
18.4
|
$
|
14.5
|
$
|
21.1
|
27
|
%
|
(13
|
)%
|
||||||||||
% of Sales
|
11.3
|
%
|
10.2
|
%
|
14.3
|
%
|
||||||||||||||
Refractories Segment
|
$
|
16.5
|
$
|
12.4
|
$
|
12.0
|
33
|
%
|
38
|
%
|
||||||||||
% of Sales
|
19.7
|
%
|
15.7
|
%
|
16.2
|
%
|
||||||||||||||
Unallocated and Other Corporate Expenses
|
$
|
(2.4
|
)
|
$
|
(2.8
|
)
|
$
|
(4.1
|
)
|
*
|
*
|
|||||||||
Consolidated
|
$
|
66.2
|
$
|
52.6
|
$
|
58.8
|
26
|
%
|
13
|
%
|
||||||||||
% of Sales
|
12.8
|
%
|
11.0
|
%
|
13.0
|
%
|
||||||||||||||
SPECIAL ITEMS
|
||||||||||||||||||||
Performance Materials Segment
|
$
|
1.0
|
$
|
0.6
|
$
|
0.0
|
*
|
*
|
||||||||||||
Specialty Minerals Segment
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
*
|
*
|
||||||||||||
Refractories Segment
|
$
|
0.0
|
$
|
0.0
|
$
|
0.0
|
*
|
*
|
||||||||||||
Unallocated and Other Corporate Expenses
|
$
|
0.6
|
$
|
1.5
|
$
|
0.0
|
*
|
*
|
||||||||||||
Consolidated
|
$
|
1.6
|
$
|
2.1
|
$
|
0.0
|
*
|
*
|
||||||||||||
To supplement the Company's consolidated financial statements presented in accordance with GAAP, the following is a presentation of the Company's
non-GAAP operating income, excluding special items (set forth in the above table), for the quarterly periods ended April 3, 2022, December 31, 2021 and April 4, 2021, constituting a reconciliation to GAAP operating income set forth above.
The Company's management believe these non-GAAP measures provide meaningful supplemental information regarding its performance as inclusion of such special items are not indicative of ongoing operating results and thereby affect the
comparability of results between periods. The Company believes inclusion of these non-GAAP measures also provides consistency in its financial reporting and facilitates investors' understanding of historic operating trends.
|
||||||||||||||||||||
Quarter Ended
|
% Growth
|
|||||||||||||||||||
SEGMENT OPERATING INCOME,
|
Apr. 3,
2022
|
Dec. 31,
2021
|
Apr. 4,
2021
|
Prior Qtr.
|
Prior Year
|
|||||||||||||||
EXCLUDING SPECIAL ITEMS
|
||||||||||||||||||||
Performance Materials Segment
|
$
|
34.7
|
$
|
29.1
|
$
|
29.8
|
19
|
%
|
16
|
%
|
||||||||||
% of Sales
|
12.8
|
%
|
11.4
|
%
|
12.9
|
%
|
||||||||||||||
Specialty Minerals Segment
|
$
|
18.4
|
$
|
14.5
|
$
|
21.1
|
27
|
%
|
(13
|
)%
|
||||||||||
% of Sales
|
11.3
|
%
|
10.2
|
%
|
14.3
|
%
|
||||||||||||||
Refractories Segment
|
$
|
16.5
|
$
|
12.4
|
$
|
12.0
|
33
|
%
|
38
|
%
|
||||||||||
% of Sales
|
19.7
|
%
|
15.7
|
%
|
16.2
|
%
|
||||||||||||||
Unallocated Corporate Expenses
|
$
|
(1.8
|
)
|
$
|
(1.3
|
)
|
$
|
(4.1
|
)
|
*
|
*
|
|||||||||
Consolidated
|
$
|
67.8
|
$
|
54.7
|
$
|
58.8
|
24
|
%
|
15
|
%
|
||||||||||
% of Sales
|
13.1
|
%
|
11.5
|
%
|
13.0
|
%
|
||||||||||||||
* Percentage not meaningful
|
||||||||||||||||||||
MINERALS TECHNOLOGIES INC. AND SUBSIDIARY COMPANIES
|
|||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|||||||||
ASSETS
|
|||||||||
(In Millions of Dollars)
|
|||||||||
April 3,
|
December 31,
|
||||||||
2022
|
*
|
2021
|
**
|
||||||
Current assets:
|
|||||||||
Cash & cash equivalents
|
$
|
288.0
|
$
|
299.5
|
|||||
Short-term investments
|
5.1
|
4.9
|
|||||||
Accounts receivable, net
|
397.1
|
367.8
|
|||||||
Inventories
|
333.8
|
297.7
|
|||||||
Prepaid expenses and other current assets
|
66.3
|
58.6
|
|||||||
Total current assets
|
1,090.3
|
1,028.5
|
|||||||
Property, plant and equipment
|
2,309.0
|
2,296.4
|
|||||||
Less accumulated depreciation
|
1,262.8
|
1,247.3
|
|||||||
Net property, plant & equipment
|
1,046.2
|
1,049.1
|
|||||||
Goodwill | 905.7 |
907.5
|
|||||||
Intangible assets
|
247.9
|
251.6
|
|||||||
Other assets and deferred charges
|
135.7
|
137.5
|
|||||||
Total assets
|
$
|
3,425.8
|
$
|
3,374.2
|
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||||
Current liabilities:
|
|||||||||
Short-term debt
|
$
|
110.0
|
$
|
80.0
|
|||||
Current maturities of long-term debt
|
0.6
|
0.8
|
|||||||
Accounts payable
|
218.6
|
196.1
|
|||||||
Other current liabilities
|
125.9
|
142.9
|
|||||||
Total current liabilities
|
455.1
|
419.8
|
|||||||
Long-term debt
|
937.0
|
936.2
|
|||||||
Deferred income taxes
|
189.0
|
188.1
|
|||||||
Other non-current liabilities
|
241.7
|
250.6
|
|||||||
Total liabilities
|
1,822.8
|
1,794.7
|
|||||||
Total MTI shareholders' equity
|
1,562.0
|
1,539.3
|
|||||||
Non-controlling Interests
|
41.0
|
40.2
|
|||||||
Total shareholders' equity
|
1,603.0
|
1,579.5
|
|||||||
Total liabilities and shareholders' equity
|
$
|
3,425.8
|
$
|
3,374.2
|
|||||
*
|
Unaudited
|
||||||||
**
|
Condensed from audited financial statements.
|
||||||||